UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________________
FORM
__________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
__________________
(Exact name of Registrant as Specified in Its Charter)
__________________
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code:
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On August 8, 2023, 23andMe Holding Co. (the “Company”) issued a press release announcing its financial results for the first fiscal quarter ended June 30, 2023. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information set forth under this “Item 2.02. Results of Operations and Financial Condition” (including the exhibit thereto) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference in any filing made by the Company pursuant to the Securities Act of 1933, as amended, other than to the extent that such filing incorporates by reference any or all of such information by express reference thereto.
The website address set forth in this report is included as an inactive textual reference only. The information contained on the website referenced herein is not incorporated into this Current Report on Form 8-K.
Item 2.05 Costs Associated with Exit or Disposal Activities
On August 8, 2023, the Chief Executive Officer of 23andMe Holdings, Inc. (“23andMe” or the “Company”) approved a reduction in force involving approximately 71 employees primarily in the Company’s Therapeutics segment, representing approximately 11% of the Company’s workforce and 47% of our Therapeutics segment. The reduction in force is intended to restructure and strategically align the Therapeutics workforce with the Company’s current strategy.
The Company expects to complete the reduction plan substantially during the second quarter of its fiscal year ending March 31, 2024 (“fiscal 2024”), with certain affected employees retained through a transition period.
The Company expects to recognize restructuring charges in connection with the workforce reduction plan with respect to severance payments, benefits continuation, and stock compensation charges associated with the modification of certain stock options and restricted stock units (“equity compensation charges”). Severance and benefit continuation charges are estimated to be approximately $3 million and are expected to be recognized primarily in the second quarter of fiscal 2024, with the majority of such charges anticipated to be paid in cash during the same quarter. Equity compensation charges are expected to be approximately $0.8 million and are expected to be recognized primarily in the second quarter of fiscal 2024, and will not result in any cash expenditures. The Company expects the organizational change, when fully implemented, will reduce current annualized payroll and benefit expenses by approximately $15.5 million.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. Retirement of Chief Therapeutics Officer
On August 2, 2023 (the “Notice Date”), Dr. Kenneth Hillan, Chief Therapeutics Officer of 23andMe Holding Co. (the “Company”), notified the Company of his decision to retire (the “Retirement”). In connection with such notice, Dr. Hillan stepped down from his position and ceased to serve as the Company’s Chief Therapeutics Officer, effective as of August 8, 2023. Dr. Hillan will continue to be employed by the Company through and until his retirement on February 8, 2024 (the “Retirement Date”) or such earlier date as determined by the Board (the “Transition Period”), during which time Dr. Hillan will assist in the transition of his responsibilities and duties. Dr. Hillan’s employment, including his compensation, will continue on the same terms and conditions as were in effect prior to the Notice Date; provided, however, in connection with the Retirement and in light of his services during the Transition Period, Dr. Hillan’s stock options shall continue to be exercisable, to the extent vested as of the Retirement Date, until the earlier of February 8, 2026 and the original ten-year expiration date for such vested stock options.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
Exhibit No. |
Description of Exhibit |
|
|
|
|
99.1 |
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within Inline XBRL document) |
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
23ANDME HOLDING CO. |
|
|
|
|
Date: |
August 8, 2023 |
By: |
/s/ Joseph Selsavage |
|
|
|
Name: Joseph Selsavage |
EXHIBIT 99.1
23andMe Reports FY2024 First Quarter Financial Results
Reaffirmed Full Year Revenue Guidance and Raised Full Year Guidance for Net Loss and Adjusted EBITDA Deficit
Webcast at 4:30 pm ET, August 8, 2023
SOUTH SAN FRANCISCO, Calif., August 8, 2023 -- 23andMe Holding Co. (Nasdaq: ME) (23andMe), a leading human genetics and biopharmaceutical company, reported its financial results for the first quarter (Q1) of fiscal year 2024 (FY2024), which ended June 30, 2023. 23andMe is the only company with multiple U.S. Food and Drug Administration (FDA) authorizations for over-the-counter genetic health reports. 23andMe also has the largest crowdsourced platform for advanced genetic research, which enables the Company to deliver ongoing genetic reports, new health features and new risk predictions to customers annually. The platform also accelerates the identification of novel drug discovery programs rooted in human genetics across a spectrum of disease areas. 23andMe’s platform was built to help people access, understand, and benefit from the human genome.
“The Company made solid progress this past quarter across both our Therapeutics and Consumer businesses,” said Anne Wojcicki, Co-Founder and CEO of 23andMe. “We exited the exclusive drug discovery phase of our GSK collaboration in a strong position to capitalize on new partnerships and opportunities to work with a number of biotech companies on genetics-based drug discovery. The GSK collaboration proved the success of our approach to drug discovery, producing more than 50 programs with targets discovered or validated through the 23andMe database. We look forward to leveraging our unique database, along with advancements in AI and ML, to further advance Therapeutic programs at 23andMe, both independently and with collaborators. In the Consumer business, we saw strong reception to the new price point of our 23andMe+ subscription service, which we increased in recognition of the substantial customer value we are delivering through additional reports and features. The strategy is already showing favorable results that will benefit the business in the long term.”
Recent Highlights
Consumer
Therapeutics
Research
“Our first quarter of fiscal year 2024 was important for 23andMe as we continued to optimize our Consumer business with increased average selling prices (ASP’s) and margins,” said Joe Selsavage, Interim Chief Financial and Accounting Officer of 23andMe. “We continue to use a rigorous approach in the advancement of our therapeutics portfolio and improve our cost structure to focus on the most valuable opportunities. Our progress this quarter enables us to raise our full year guidance for net loss and Adjusted EBITDA deficit.”
FY2024 First Quarter Financial Results
Total revenue for the three months ended June 30, 2023, was $61 million, compared to $65 million for the same period in the prior year, representing a decrease of 6%. The decrease was primarily driven by lower Consumer Services revenue as we focused on driving improved margins through higher average selling prices and marketing efficiency, reducing advertising spend and discounting windows, resulting in lower volumes of Personal Genome Service (PGS) kit sales and Telehealth orders. This was partially offset by growth in our subscription and Research Services revenue from the GSK collaboration and other third parties.
Revenue from Consumer Services, which includes PGS, telehealth and subscription services, represented approximately 79% of total revenue for the three months ended June 30, 2023. Research Services revenue accounted for approximately 21% of total revenue.
Operating expenses for the three months ended June 30, 2023, were $140 million, compared to $115 million for the same period in the prior year. The increase in operating expenses in the three-month period was primarily due to a $22 million non-cash stock based compensation expense associated with the acceleration of an equity grant in connection with the termination of an employee and continued investment in Therapeutics portfolio advancement, partly offset by reductions in marketing advertising spend aimed to improve advertising efficiency as noted previously.
Net loss for the three months ended June 30, 2023, was $105 million, compared to a net loss of $90 million for the same period in the prior year. The increase in the three-month period was primarily attributable to higher operating expenses, including an equity award acceleration as noted above, partially offset by improvements in gross margins and an increase in interest income from interest yields earned on cash held in money market funds.
Total Adjusted EBITDA (as defined below) for the three months ended June 30, 2023, was a deficit of $50 million, compared to a deficit of $50 million for the same period in the prior year. The improvements in gross margins and marketing spend offset increases in other operating expenses noted above, keeping Adjusted EBITDA deficit flat between the comparative periods. Please refer to the tables below for a reconciliation of U.S. GAAP to Non-U.S. GAAP financial measures.
Balance Sheet
23andMe ended June 30, 2023 with cash and cash equivalents of $314 million, compared to $387 million as of March 31, 2023.
FY2024 Financial Guidance
The Company’s full year fiscal 2024 guidance is based on a conservative approach, recognizing the current uncertainties in the general economy and financial markets. Within the existing Consumer businesses of PGS and telehealth, the Company is prioritizing the minimization of cash burn over initiatives intended to create incremental top-line growth. For those areas of the business expected to drive future growth, and Therapeutics, the Company plans to focus on the most strategically and financially valuable allocation of capital and invest appropriately. Given the Company’s shift in focus to higher margins rather than volume growth in PGS and telehealth, as well as the end of the target discovery term of the GSK collaboration, the Company does not foresee meaningful revenue contribution from these areas of Consumer and Research Services in FY2024. The Company is adjusting its full year guidance following Q1 FY2024 results. Revenue guidance for FY2024, which will end on March 31, 2024, is reaffirmed to be in the range of $255 million to $275 million, with net loss now in the range of $345 million to $325 million. Full year Adjusted EBITDA deficit is now projected to be in the range of $180 to $160 million for fiscal year 2024.
The guidance assumes the following:
Conference Call Webcast Information
23andMe will host a conference call at 4:30 p.m. Eastern Time today, August 8, 2023 to discuss the financial results for Q1 FY2024 and report on business progress. The webcast can be accessed here https://investors.23andme.com/news-events/events-presentations. A webcast replay will be available at the same address for a limited time within 24 hours after the event.
About 23andMe
23andMe is a genetics-led consumer healthcare and therapeutics company empowering a healthier future. For more information, please visit investors.23andme.com.
Additional Information
This press release shall not constitute an offer to sell or a solicitation of an offer to buy any of the securities, nor shall there be any sale of these securities, in any state or jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements regarding the future performance of 23andMe’s businesses in consumer genetics and therapeutics and the growth and potential of its proprietary research platform. All statements, other than statements of historical fact, included or incorporated in this press release, including statements regarding 23andMe’s strategy, financial position, funding for continued operations, cash reserves, projected costs, plans, potential future collaborations, and objectives of management, are forward-looking statements. The words "believes," "anticipates," "estimates," "plans," "expects," "intends," "may," "could," "should," "potential," "likely," "projects," "predicts," "continue," "will," "schedule," and "would" or, in each case, their negative or other variations or comparable terminology, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are predictions based on 23andMe’s current expectations and projections about future events and various assumptions. 23andMe cannot guarantee that it will actually achieve the plans, intentions, or expectations disclosed in its forward-looking statements and you should not place undue reliance on 23andMe’s forward-looking statements. These forward-looking statements involve a number of risks, uncertainties (many of which are beyond the control of 23andMe), or other assumptions that may cause actual results or performance to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company’s filings with the Securities and Exchange Commission, including under Item 1A, "Risk Factors" in the Company’s most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, and as revised and updated by our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The statements made herein are made as of the date of this press release and, except as may be required by law, 23andMe undertakes no obligation to update them, whether as a result of new information, developments, or otherwise.
Use of Non-GAAP Financial Measures
To supplement the 23andMe’s unaudited condensed consolidated statements of operations and unaudited condensed consolidated balance sheets, which are prepared in conformity with generally accepted accounting principles in the United States of America (GAAP), this press release also includes references to Adjusted EBITDA, a non-GAAP financial measure that is defined as net income (loss) before net interest income (expense), net other income (expense), income tax expenses (benefit), depreciation and amortization, impairment charges, stock-based compensation expense, transaction-related costs, and other items that are considered unusual or not representative of underlying trends of our business, including but not limited to: changes in fair value of warrant liabilities and litigation settlements, if applicable for the periods presented. 23andMe has provided a reconciliation of net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA at the end of this press release.
Adjusted EBITDA is a key measure used by 23andMe’s management and the board of directors to understand and evaluate operating performance and trends, to prepare and approve 23andMe’s annual budget and to develop short- and long-term operating plans. 23andMe provides Adjusted EBITDA because 23andMe believes it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry and it facilitates comparisons on a consistent basis across reporting periods. Further, 23andMe believes it is helpful in highlighting trends in its operating results because it excludes items that are not indicative of 23andMe’s core operating performance. In particular, 23andMe believes that the exclusion of the items eliminated in calculating Adjusted EBITDA provides useful measures for period-to-period comparisons of 23andMe’s business. Accordingly, 23andMe believes that Adjusted EBITDA provides useful information in understanding and evaluating operating results in the same manner as 23andMe’s management and board of directors.
In evaluating Adjusted EBITDA, you should be aware that in the future 23andMe will incur expenses similar to the adjustments in this presentation. 23andMe’s presentation of Adjusted EBITDA should not be construed as an inference that future results will be unaffected by these expenses or any unusual or non-recurring items. Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. Other companies, including companies in the same industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA as a tool for comparison. There are a number of limitations related to the use of these non-GAAP financial measures rather than net loss, which is the most directly comparable financial measure calculated in accordance with GAAP. Some of the limitations of Adjusted EBITDA include (i) Adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures. When evaluating 23andMe’s performance, you should consider Adjusted EBITDA alongside other financial performance measures, including net loss and other GAAP results. Adjusted EBITDA is our best proxy for cash burn.
Contacts
Investor Relations Contact: investors@23andMe.com
Media Contact: press@23andMe.com
23andMe Holding Co.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share data)
(Unaudited)
|
|
Three Months Ended June 30, |
|
|
|||||
|
|
2023 |
|
|
2022 |
|
|
||
Revenue |
|
$ |
60,864 |
|
|
$ |
64,513 |
|
|
Cost of revenue |
|
|
30,184 |
|
|
|
39,023 |
|
|
Gross profit |
|
|
30,680 |
|
|
|
25,490 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
||
Research and development |
|
|
62,329 |
|
|
|
52,009 |
|
|
Sales and marketing |
|
|
22,658 |
|
|
|
33,434 |
|
|
General and administrative |
|
|
50,740 |
|
|
|
29,643 |
|
|
Restructuring and other charges |
|
|
4,217 |
|
|
|
— |
|
|
Total operating expenses |
|
|
139,944 |
|
|
|
115,086 |
|
|
Loss from operations |
|
|
(109,264 |
) |
|
|
(89,596 |
) |
|
Other income (expense): |
|
|
|
|
|
|
|
||
Interest income, net |
|
|
4,307 |
|
|
|
245 |
|
|
Other income (expense), net |
|
|
333 |
|
|
|
(435 |
) |
|
Loss before income taxes |
|
|
(104,624 |
) |
|
|
(89,786 |
) |
|
Benefit from income taxes |
|
|
— |
|
|
|
254 |
|
|
Net loss |
|
|
(104,624 |
) |
|
|
(89,532 |
) |
|
Other comprehensive income (loss), net of tax |
|
|
(334 |
) |
|
|
624 |
|
|
Total comprehensive loss |
|
$ |
(104,958 |
) |
|
$ |
(88,908 |
) |
|
Net loss per share of Class A and Class B common stock attributable to common stockholders: |
|
|
|
|
|
|
|
||
Basic and diluted |
|
$ |
(0.23 |
) |
|
$ |
(0.20 |
) |
|
Weighted-average shares used to compute net loss per share: |
|
|
|
|
|
|
|
||
Basic and diluted |
|
|
462,254,442 |
|
|
|
446,505,329 |
|
|
|
|
|
|
|
|
|
|
23andMe Holding Co.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
|
|
June 30, |
|
|
March 31, |
|
||
|
|
2023 |
|
|
2023 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
314,351 |
|
|
$ |
386,849 |
|
Restricted cash |
|
|
1,399 |
|
|
|
1,399 |
|
Accounts receivable, net |
|
|
4,124 |
|
|
|
1,897 |
|
Inventories |
|
|
11,815 |
|
|
|
10,247 |
|
Deferred cost of revenue |
|
|
7,301 |
|
|
|
5,376 |
|
Prepaid expenses and other current assets |
|
|
21,286 |
|
|
|
19,224 |
|
Total current assets |
|
|
360,276 |
|
|
|
424,992 |
|
Property and equipment, net |
|
|
35,704 |
|
|
|
38,608 |
|
Operating lease right-of-use assets |
|
|
54,329 |
|
|
|
56,078 |
|
Restricted cash, noncurrent |
|
|
6,974 |
|
|
|
6,974 |
|
Internal-use software, net |
|
|
17,882 |
|
|
|
15,661 |
|
Intangible assets, net |
|
|
41,678 |
|
|
|
45,520 |
|
Goodwill |
|
|
351,744 |
|
|
|
351,744 |
|
Other assets |
|
|
2,612 |
|
|
|
3,021 |
|
Total assets |
|
$ |
871,199 |
|
|
$ |
942,598 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
12,748 |
|
|
$ |
12,924 |
|
Accrued expenses and other current liabilities |
|
|
50,215 |
|
|
|
66,430 |
|
Deferred revenue |
|
|
48,123 |
|
|
|
62,521 |
|
Operating lease liabilities |
|
|
7,823 |
|
|
|
7,541 |
|
Total current liabilities |
|
|
118,909 |
|
|
|
149,416 |
|
Operating lease liabilities, noncurrent |
|
|
75,412 |
|
|
|
77,763 |
|
Other liabilities |
|
|
1,388 |
|
|
|
1,480 |
|
Total liabilities |
|
|
195,709 |
|
|
|
228,659 |
|
Stockholders' equity |
|
|
|
|
|
|
||
Preferred stock - par value $0.0001, 10,000,000 shares authorized as of June 30, 2023 and March 31, 2023; zero shares issued and outstanding as of June 30, 2023 and March 31, 2023 |
|
|
— |
|
|
|
— |
|
Common stock, par value $0.0001 - Class A shares, 1,140,000,000 shares authorized, 304,011,272 and 293,020,474 shares issued and outstanding as of June 30, 2023 and March 31, 2023, respectively; Class B shares, 350,000,000 shares authorized, 168,084,278 and 168,179,488 shares issued and outstanding as of June 30, 2023 and March 31, 2023, respectively |
|
|
47 |
|
|
|
46 |
|
Additional paid-in capital |
|
|
2,287,405 |
|
|
|
2,220,897 |
|
Accumulated other comprehensive income (loss) |
|
|
(954 |
) |
|
|
(620 |
) |
Accumulated deficit |
|
|
(1,611,008 |
) |
|
|
(1,506,384 |
) |
Total stockholders’ equity |
|
|
675,490 |
|
|
|
713,939 |
|
Total liabilities and stockholders’ equity |
|
$ |
871,199 |
|
|
$ |
942,598 |
|
23andMe Holding Co.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Three Months Ended June 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(104,624 |
) |
|
$ |
(89,532 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
6,868 |
|
|
|
8,360 |
|
Amortization and impairment of internal-use software |
|
|
1,248 |
|
|
|
1,052 |
|
Stock-based compensation expense |
|
|
51,100 |
|
|
|
30,462 |
|
Loss (gain) on disposal of property and equipment |
|
|
(5 |
) |
|
|
9 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
(2,227 |
) |
|
|
460 |
|
Inventories |
|
|
(1,568 |
) |
|
|
(673 |
) |
Deferred cost of revenue |
|
|
(1,925 |
) |
|
|
1,154 |
|
Prepaid expenses and other current assets |
|
|
(1,928 |
) |
|
|
7,259 |
|
Operating right-of-use assets |
|
|
1,749 |
|
|
|
1,833 |
|
Other assets |
|
|
408 |
|
|
|
(765 |
) |
Accounts payable |
|
|
(2 |
) |
|
|
(19,154 |
) |
Accrued expenses and other current liabilities |
|
|
(1,889 |
) |
|
|
2,454 |
|
Deferred revenue |
|
|
(14,398 |
) |
|
|
(13,116 |
) |
Operating lease liabilities |
|
|
(2,070 |
) |
|
|
(2,179 |
) |
Other liabilities |
|
|
(92 |
) |
|
|
(664 |
) |
Net cash used in operating activities |
|
|
(69,355 |
) |
|
|
(73,040 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(419 |
) |
|
|
(1,614 |
) |
Capitalized internal-use software costs |
|
|
(2,281 |
) |
|
|
(1,286 |
) |
Net cash used in investing activities |
|
|
(2,700 |
) |
|
|
(2,900 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Proceeds from exercise of stock options |
|
|
69 |
|
|
|
1,533 |
|
Payments for taxes related to net share settlement of equity awards |
|
|
(121 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
(52 |
) |
|
|
1,533 |
|
Effect of exchange rates on cash and cash equivalents |
|
|
(334 |
) |
|
|
623 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(72,441 |
) |
|
|
(73,784 |
) |
Cash, cash equivalents and restricted cash—beginning of period |
|
|
395,222 |
|
|
|
561,755 |
|
Cash, cash equivalents and restricted cash—end of period |
|
$ |
322,781 |
|
|
$ |
487,971 |
|
Reconciliation of cash, cash equivalents, and restricted cash within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows above: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
314,351 |
|
|
$ |
479,398 |
|
Restricted cash, current |
|
|
1,399 |
|
|
|
1,599 |
|
Restricted cash, noncurrent |
|
|
6,974 |
|
|
|
6,974 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
322,724 |
|
|
$ |
487,971 |
|
23andMe Holding Co.
Total Company and Segment Information and Reconciliation of Non-GAAP Financial Measures
(In thousands)
(Unaudited)
The Company’s revenue and Adjusted EBITDA by segment and for the total Company is as follows:
|
|
Three Months Ended June 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Segment Revenue: (1) |
|
|
|
|
|
|
||
Consumer and Research Services |
|
$ |
60,864 |
|
|
$ |
64,513 |
|
Total revenue |
|
$ |
60,864 |
|
|
$ |
64,513 |
|
Segment Adjusted EBITDA: |
|
|
|
|
|
|
||
Consumer and Research Services Adjusted EBITDA |
|
$ |
(5,602 |
) |
|
$ |
(16,997 |
) |
Therapeutics Adjusted EBITDA |
|
|
(31,138 |
) |
|
|
(18,465 |
) |
Unallocated Corporate (2) |
|
|
(13,060 |
) |
|
|
(14,253 |
) |
Total Adjusted EBITDA |
|
$ |
(49,800 |
) |
|
$ |
(49,715 |
) |
Reconciliation of net loss to Adjusted EBITDA: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(104,624 |
) |
|
$ |
(89,532 |
) |
Adjustments: |
|
|
|
|
|
|
||
Interest income, net |
|
|
(4,307 |
) |
|
|
(245 |
) |
Other (income) expense, net |
|
|
(333 |
) |
|
|
435 |
|
Income tax benefit |
|
|
— |
|
|
|
(254 |
) |
Depreciation and amortization |
|
|
4,478 |
|
|
|
5,104 |
|
Amortization of acquired intangible assets |
|
|
3,638 |
|
|
|
4,315 |
|
Stock-based compensation expense |
|
|
51,100 |
|
|
|
30,462 |
|
Transaction-related costs |
|
|
248 |
|
|
|
— |
|
Total Adjusted EBITDA |
|
$ |
(49,800 |
) |
|
$ |
(49,715 |
) |
23andMe Holding Co.
Reconciliation of GAAP Net Loss Outlook to Non-GAAP Adjusted EBITDA Outlook
(in thousands)
(Unaudited)
|
|
Outlook for the Year Ending |
|
|||||
|
|
as of August 8, 2023 |
|
|||||
|
|
Low |
|
|
High |
|
||
Reconciliation of estimated net loss to adjusted EBITDA: |
|
|
|
|
|
|
||
GAAP Net Loss outlook |
|
$ |
(345,000 |
) |
|
$ |
(325,000 |
) |
Adjustments: |
|
|
|
|
|
|
||
Estimated interest (income) expense, net |
|
|
(11,423 |
) |
|
|
(11,423 |
) |
Estimated other (income) expenses, net |
|
|
(333 |
) |
|
|
(333 |
) |
Estimated depreciation and amortization |
|
|
19,681 |
|
|
|
19,681 |
|
Estimated amortization of acquired intangible assets |
|
|
11,449 |
|
|
|
11,449 |
|
Estimated stock-based compensation expense |
|
|
145,378 |
|
|
|
145,378 |
|
Estimated transaction-related costs |
|
|
248 |
|
|
|
248 |
|
Non-GAAP adjusted EBITDA outlook |
|
$ |
(180,000 |
) |
|
$ |
(160,000 |
) |